top of page

Residential Defeasance Program (RDP)

Calculator

Select an example or input manually

Homeowner current loan: $500K, 2.85%

Monthly payment: $2,100

TRADITIONAL PREPAYMENT

Sell home & Pay Off amount:

$500K

New Home Loan amount & rate:

$500K, 7.0%

New monthly payment:

$3,300

RDP
PREPAYMENT

Sell home & Pay Off amount:

$420K

New Home Loan amount & rate:

$420K, 7.0%

New monthly payment:

$2,800

THE
BENEFITS

Pay Off $420K instead of $500K

$80K Principal Discount

New Home Loan amount:

$420K instead of $500K.
 

Business Case Example

CURRENT
TAKARA PROGRAM

Total assets: $30 billion
Portfolio FRM (#,$): 7,500, $5 billion
Avg. rate: 3.5%

Total unlocked value: $600 million
Borrower benefit per loan: $85,000
Bank fee per loan: $7,500

Bank Benefits

- New fees

- Origination flow

- Capital relief

- Improved liquidity

Disclaimer: The material on this site is intended solely for informational purposes. Under no circumstance shall it be construed, by implication or otherwise, as legal, tax, or investment advice. Synthetic Prepayment™ is a registered trademark, all rights reserved. 

All rights reserved to Takara Capital Inc., 2025.

  • LinkedIn
bottom of page