top of page

Residential Defeasance Program (RDP)

Calculator

Select an example or input manually

Homeowner current loan: $500K, 2.85%

Monthly payment: $2,100

TRADITIONAL PREPAYMENT

Sell home & Pay Off amount:

$500K

New Home Loan amount & rate:

$500K, 7.0%

New monthly payment:

$3,300

RDP
PREPAYMENT

Sell home & Pay Off amount:

$420K

New Home Loan amount & rate:

$420K, 7.0%

New monthly payment:

$2,800

THE
BENEFITS

Pay Off $420K instead of $500K

$80K Principal Discount

New Home Loan amount:

$420K instead of $500K.
 

Business Case Example

CURRENT
TAKARA PROGRAM

Total assets: $30 billion
Portfolio FRM (#,$): 7,500, $5 billion
Avg. rate: 3.5%

Total unlocked value: $600 million
Borrower benefit per loan: $85,000
Bank fee per loan: $7,500

Bank Benefits

- New fees

- Origination flow

- Capital relief

- Improved liquidity

Disclaimer: The material on this site is intended solely for informational purposes.
Under no circumstance shall it be construed, by implication or otherwise, as legal, tax, or investment advice. 

All rights reserved to Takara Inc., 2025.

  • LinkedIn
bottom of page