top of page

Residential Defeasance Program (RDP)

Calculator

Select an example or input manually

Original loan amount & rate: $500K, 2.85% Other high interest debt amount & rate: $60k, 25% Total Monthly payment: $3,500

TRADITIONAL PREPAYMENT

Sell home & Pay Off amount:

Not a viable alternative based on higher market rates.

$480K, 7.0% ($420K pay off mortgage plus $60K cash-out to pay off other debt)

RDP
PREPAYMENT

New Cash-out ReFi loan amount & rate to pay off original loan & high interest debt:

$3,200

New monthly payment:

Cash out ReFi

$300 per month

THE
BENEFITS

Lower monthly payment

$20K, and other debt fully paid off

Reduced mortgage debt:

Business Case Example

CURRENT
TAKARA PROGRAM

Total assets: $30 billion
Portfolio FRM (#,$): 7,500, $5 billion
Avg. rate: 3.5%

Total unlocked value: $600 million
Borrower benefit per loan: $85,000
Bank fee per loan: $7,500

Bank Benefits

- New fees

- Origination flow

- Capital relief

- Improved liquidity

Disclaimer: The material on this site is intended solely for informational purposes. Under no circumstance shall it be construed, by implication or otherwise, as legal, tax, or investment advice. Synthetic Prepayment™ is a registered trademark, all rights reserved. 

All rights reserved to Takara Capital Inc., 2025.

  • LinkedIn
bottom of page