top of page

Residential Defeasance Program (RDP)

Calculator

Select an example or input manually

Original loan amount & rate: $500K, 2.85% Other high interest debt amount & rate: $60k, 25% Total Monthly payment: $3,500

TRADITIONAL PREPAYMENT

Sell home & Pay Off amount:

Not a viable alternative based on higher market rates.

$480K, 7.0% ($420K pay off mortgage plus $60K cash-out to pay off other debt)

RDP
PREPAYMENT

New Cash-out ReFi loan amount & rate to pay off original loan & high interest debt:

$3,200

New monthly payment:

Cash out ReFi

$300 per month

THE
BENEFITS

Lower monthly payment

$20K, and other debt fully paid off

Reduced mortgage debt:

Business Case Example

CURRENT
TAKARA PROGRAM

Total assets: $30 billion
Portfolio FRM (#,$): 7,500, $5 billion
Avg. rate: 3.5%

Total unlocked value: $600 million
Borrower benefit per loan: $85,000
Bank fee per loan: $7,500

Bank Benefits

- New fees

- Origination flow

- Capital relief

- Improved liquidity

Disclaimer: The material on this site is intended solely for informational purposes.
Under no circumstance shall it be construed, by implication or otherwise, as legal, tax, or investment advice. 

All rights reserved to Takara Capital Inc., 2025.

  • LinkedIn
bottom of page